NEW YORK, March 14, 2024 - Burford Capital Limited (“Burford”), the leading global finance and asset management firm focused on law, today announces its fourth quarter and full year 2023 results.
In addition, Burford has made available an accompanying fourth quarter and full year 2023 results presentation, a shareholder letter and capital provision-direct and capital provision-indirect asset data tables on its website at http://investors.burfordcapital.com.
Christopher Bogart, Chief Executive Officer of Burford Capital, commented: “Burford had an extraordinary year. Our earnings per share rose 19x to $2.74, driven by a tripling of consolidated total revenues to $1.1 billion in 2023 due to significant growth in capital provision income, with and without our YPF-related assets. We achieved a Burford-only net income margin of 63%. With the courts fully back in business, we had an active year and we anticipate further substantial levels of activity in 2024 and 2025. Increased portfolio velocity was reflected in record core legal finance realizations, cash receipts and realized gains, as well as sizeable unrealized gains arising from the portfolio moving forward. Our ROTE soared to 32% in 2023 from 2% in 2022, and we increased tangible book value by 34% to $9.85.”
Consolidated financial results (unaudited)
Summary statements of operations |
||||||||
|
Years ended December 31, |
|
Three months ended December 31, |
|||||
Consolidated (US GAAP) ($ in thousands, except per share data) |
2023 |
2022 |
% change |
|
2023 |
2022 |
% change |
|
Capital provision income |
1,341,923 |
319,108 |
321% |
|
325,810 |
165,942 |
96% |
|
Asset management income |
7,642 |
9,116 |
-16% |
|
1,875 |
2,025 |
-7% |
|
Total revenues |
1,086,902 |
319,227 |
240% |
|
292,573 |
161,336 |
81% |
|
Operating expenses |
271,236 |
124,272 |
118% |
|
120,237 |
42,126 |
185% |
|
Net income/(loss) attributable to Burford Capital Limited shareholders |
610,522 |
30,506 |
1,901% |
|
100,095 |
81,914 |
22% |
|
|
Per diluted ordinary share |
2.74 |
0.14 |
1,857% |
|
0.45 |
0.37 |
22% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary statements of financial position |
||||||||
Consolidated (US GAAP) ($ in thousands, except per share data) |
December 31, 2023 |
December 31, 2022 |
% change |
|||||
Capital provision assets |
5,045,388 |
3,735,556 |
35% |
|||||
Total Burford Capital Limited equity |
2,290,858 |
1,742,584 |
31% |
|||||
|
Book value per ordinary share |
10.46 |
7.97 |
31% |
||||
Non-controlling interests |
916,922 |
644,486 |
42% |
|||||
Total shareholders’ equity |
3,207,780 |
2,387,070 |
34% |
|||||
Total liabilities and shareholders’ equity |
5,837,394 |
4,288,359 |
36% |
|||||
|
|
|
|
|
||||
|
|
|
|
|
||||
In this announcement, references to “FY23”and “FY22” are to Burford’s financial results for the years ended December 31, 2023 and 2022, respectively. All figures in this announcement are presented on a preliminary and unaudited consolidated basis in accordance with the generally accepted accounting principles in the United States (“US GAAP”), unless otherwise stated. Definitions, reconciliations and information additional to those set forth in this announcement are available on Burford’s website at http://investors.burfordcapital.com. |
Burford-only operational and financial review (non-GAAP)
Selected metrics1 |
|||||||||
|
Years ended December 31, |
|
Three months ended December 31, |
||||||
Burford-only (non-GAAP) ($ in thousands) |
2023 |
2022 |
% change |
|
2023 |
2022 |
% change |
||
Realized gains |
186,443 |
133,357 |
40% |
|
62,904 |
70,487 |
-11% |
||
Realizations |
496,216 |
350,209 |
42% |
|
222,115 |
157,729 |
41% |
||
Cash receipts2 |
489,209 |
327,986 |
49% |
|
109,477 |
98,514 |
11% |
||
Deployments |
382,195 |
457,106 |
-16% |
|
77,763 |
181,687 |
-57% |
||
New commitments |
691,086 |
726,273 |
-5% |
|
242,404 |
325,705 |
-26% |
||
1 Represents Burford-only capital provision-direct, unless noted otherwise. |
|||||||||
2 Represents Burford-only proceeds from capital provision-direct, capital provision-indirect and asset management and other services. |
|||||||||
|
|||||||||
Group-wide (non-GAAP) ($ in thousands) |
December 31, 2023 |
December 31, 2022 |
% change |
||||||
Total portfolio |
7,170,308 |
6,146,871 |
17% |
||||||
|
|
|
|
|
- Realized gains in FY23 up 40% to $186 million from the prior year (FY22: $133 million), with no contribution from the YPF-related assets
- Realizations in FY23 up 42% to $496 million (FY22: $350 million)
- Continued strength in realizations in FY23 reflects increased portfolio velocity, as the case backlog in the courts continues to clear
- Cash receipts in FY23 up 49% to $489 million (FY22: $328 million)
- Cash receipts in FY23 meaningfully exceeded total operating expenses and finance costs
- Deployments in FY23 down 16% to $382 million (FY22: $457 million)
- Current vintage year Burford-only capital provision-direct deployments were ~40% of 2023 total compared to ~60% in 2022 – this is simply a business mix variation as 2022 had more monetizations and the rapid settlement of a large 2023 matter, producing 37% IRR, meant there was a $100 million of available commitment not deployed
- New commitments in FY23 up 4% to $1.2 billion on a group-wide basis (FY22: $1.2 billion)
- However, capital provision-direct new commitments on Burford-only basis down 5% to $691 million as BOF-C took a larger share of new commitments (FY22: $726 million)
- Group-wide total portfolio increased 17% to $7.2 billion at December 31, 2023 (December 31, 2022: $6.1 billion), due to significant fair value gains and growth in deployments and undrawn commitments
Selected financial metrics |
||||||||
|
Years ended December 31, |
|
Three months ended December 31, |
|||||
Burford-only (non-GAAP) ($ in thousands, except per share data) |
2023 |
2022 |
% change |
|
2023 |
2022 |
% change |
|
Total revenues |
976,542 |
250,605 |
290% |
|
250,615 |
143,173 |
75% |
|
Operating expenses |
268,538 |
122,696 |
119% |
|
118,161 |
41,751 |
183% |
|
Operating income/(loss) |
708,004 |
127,909 |
454% |
|
132,454 |
101,422 |
31% |
|
Net income/(loss) |
610,522 |
30,506 |
1901% |
|
100,095 |
81,914 |
22% |
|
|
|
|
|
|
|
|
|
|
Burford-only (non-GAAP) ($ in thousands, except per share data) |
December 31, 2023 |
December 31, 2022 |
$ change |
% change |
||||
Tangible book value attributable to Burford Capital Limited |
2,156,893 |
1,608,672 |
548,221 |
34% |
||||
|
Tangible book value attributable to Burford Capital Limited per ordinary share |
9.85 |
7.36 |
2.49 |
34% |
|||
|
|
|
|
|
|
- Total revenues in FY23 of $977 million (FY22: $251 million) were a driver of significant earnings growth
- Realized gains on total capital provision assets of $187 million in FY23 driven by capital provision-direct assets, representing our highest returning core legal finance strategy
- Unrealized gains, excluding YPF-related assets, on capital provision assets increased 120% in FY23 to $158 million (FY22: $72 million), due to portfolio progress
- YPF-related assets generated $543 million of unrealized gains in FY23, due mainly to favorable summary judgment in the first quarter of 2023 and favorable final judgment in the third quarter of 2023
- Operating income in FY23 of $708 million (FY22: $128 million), attributable principally to growth of 290% in total revenues
- Operating expenses in FY23 of $269 million (FY22: $123 million), reflecting strong portfolio performance
- Total operating expenses in 2023 include almost $130 million of non-cash accruals and one-time or case expenses
- Strong revenue growth caused total operating expenses (including all non-cash accruals) as a percentage of total revenues to decline to 27% in 2023 from 49% in 2022
- Increase in portfolio value, including unrealized gains on the YPF-related assets, drove increase in accrued compensation expense associated with carried interest
- Long-term incentive compensation includes accrued expenses and related employee benefits and are only paid out upon receipt of cash proceeds from net realized gains of capital provision assets
- Operating expenses in FY23 of $269 million (FY22: $123 million), reflecting strong portfolio performance
- Net income in FY23 of $611 million (FY22: $31 million) amounted to 63% of total revenues
- Net income per diluted share in FY23 of $2.74 (FY22: $0.14 per diluted share)
- Tangible book value attributable to Burford Capital Limited of $2.2 billion at December 31, 2023 (December 31, 2022: $1.6 billion)
- Tangible book value attributable to Burford Capital Limited per ordinary share increased 34% to $9.85 at December 31, 2023 (December 31, 2022: $7.36), primarily reflecting strong earnings
- Burford-only ROTE for FY23 of 32% (FY22: 2%)
Selected portfolio metrics |
||||
Burford-only ($ in thousands) |
December 31, 2023 |
December 31, 2022 |
$ change |
% change |
Deployed cost |
1,573,531 |
1,486,150 |
87,381 |
6% |
Plus: Fair value adjustments |
1,814,070 |
1,117,855 |
696,215 |
62% |
Fair value |
3,387,601 |
2,604,005 |
783,596 |
30% |
Undrawn commitments |
1,396,061 |
1,299,048 |
97,013 |
7% |
Total capital provision-direct portfolio |
4,783,662 |
3,903,053 |
880,609 |
23% |
Total capital provision portfolio1 |
4,840,117 |
3,942,7002 |
897,417 |
23% |
1 Represents capital provision-direct and capital provision-indirect. |
||||
2 The fair value of $31.4 million for the Burford-only capital provision-indirect assets did not include an additional $1.0 million for the Burford-only portion of the receivable from due from settlement of capital provision assets on concluded assets in the Strategic Value Fund for a total fair value of $32.4 million for Burford-only capital provision-indirect assets. |
||||
|
- Fair value of Burford-only capital provision-direct assets increased by $784 million to $3.4 billion at December 31, 2023 (December 31, 2022: $2.6 billion)
- Of the $784 million increase in capital provision-direct asset fair value in FY23, $549 million attributable to the YPF-related assets
- Cumulative ROIC since inception from Burford-only capital provision-direct assets of 82% (December 31, 2022: 88%) and IRR of 27% (December 31, 2022: 29%)
Liquidity and capital |
|||||
|
|
|
|
|
|
Burford-only (non-GAAP) ($ in thousands) |
December 31, 2023 |
December 31, 2022 |
$ change |
% change |
|
Liquidity |
|
|
|
|
|
|
Cash and cash equivalents |
195,915 |
73,679 |
122,236 |
166% |
|
Marketable securities |
107,561 |
136,358 |
(28,797) |
-21% |
|
Total liquidity |
303,476 |
210,037 |
93,439 |
44% |
Due from settlement of capital provision assets |
185,267 |
114,650 |
70,617 |
62% |
|
|
|
|
|
|
- Burford-only cash and cash equivalents and marketable securities of $303 million at December 31, 2023 (December 31, 2022: $210 million)
- Robust liquidity position at December 31, 2023 primarily reflects continued solid Burford-only cash receipts and issuance in June 2023 of $400 million of senior notes due 2031
- Liquidity position enhanced in January 2024 by $275 million tack-on offering of senior notes originally issued in June 2023
- Burford-only due from settlement of capital provision assets of $185 million at December 31, 2023 (December 31, 2022: $115 million)
- Total debt outstanding of $1.6 billion at December 31, 2023 (December 31, 2022: $1.3 billion)
- Leverage decreased in FY23, primarily driven by asset and equity growth and remains well below covenant ceiling levels
- In June 2023, Moody’s revised its outlook on its Ba2 rating to positive from stable
- In October 2023, S&P revised its outlook on its BB- rating to positive from stable
- Declared dividend of 6.25¢ per ordinary share payable, subject to shareholder approval at the annual general meeting to be held in May 2024, on June 14, 2024 to shareholders of record on May 24, 2024, with an ex-dividend date of May 23, 2024
SEC Reporting
We anticipate filing our annual report on Form 20-F with the US Securities and Exchange Commission within the next 30 days. We expect that to be our last filing on Form 20-F, used by foreign private issuers. Even if we do not lose foreign private issuer status by having more than 50% US investors on June 30, 2024, we nevertheless intend to move to reporting as a full US issuer and using Form 10-K for the 2024 fiscal year.
In our forthcoming Form 20-F, we will be reporting a material weakness in our internal control over financial reporting and that our disclosure controls and procedures were not effective in the aftermath of the adoption of our new valuation policy. That material weakness and corresponding controls’ determinations relate to the lack of documented available evidence demonstrating the precision of management’s application of the process to determine certain assumptions used in the measurement of the fair value of capital provision assets. To be clear, this is an issue of internal documentation of a management process; no material accounting errors were identified as a result.
Investor and analyst conference call
Burford will hold a conference call for investors and analysts at 8.00am EDT / 12.00pm GMT on Thursday, March 14, 2024. The dial-in numbers for the conference call are +1 646 307-1963 (USA) or +1 800 715-9871 (USA & Canada toll free) / +44 (0)20 3481 4247 (UK) or +44 800 260 6466 (UK toll free) and the access code is 9722470. To minimize the risk of delayed access, participants are urged to dial into the conference call by 7.40am EDT / 11.40am GMT.
A live webcast of the call will also be available at https://events.q4inc.com/attendee/461322893, and pre-registration at that link is encouraged.
An accompanying FY23 and 4Q23 results presentation for investors and analysts will also be made available on Burford’s website prior to the conference call at http://investors.burfordcapital.com.
Following the conference call, a replay facility for this event will be accessible through the webcast at https://events.q4inc.com/attendee/461322893.
Burford Capital Limited For investor and analyst inquiries: |
|
Robert Bailhache, Head of Investor Relations, EMEA and Asia - email |
+44 (0)20 3530 2023 |
Jim Ballan, Head of Investor Relations, Americas - email
|
+1 (646) 793 9176 |
For press inquiries: |
|
David Helfenbein, Vice President, Public Relations - email
|
+1 (212) 235 6824 |
Deutsche Numis - NOMAD and Joint Broker Giles Rolls
|
+44 (0)20 7260 1000 |
Jefferies International Limited - Joint Broker Graham Davidson
|
+44 (0)20 7029 8000 |
Berenberg - Joint Broker Toby Flaux |
+44 (0)20 3207 7800 |
Burford Capital is the leading global finance and asset management firm focused on law. Its businesses include litigation finance and risk management, asset recovery and a wide range of legal finance and advisory activities. Burford is publicly traded on the New York Stock Exchange (NYSE: BUR) and the London Stock Exchange (LSE: BUR), and it works with companies and law firms around the world from its offices in New York, London, Chicago, Washington, DC, Singapore, Dubai, Sydney and Hong Kong.
For more information, please visit www.burfordcapital.com.
Summary financial statements and reconciliations
The tables below set forth summaries of the consolidated and Burford-only statements of operations for the years ended December 31, 2023 and 2022 and the three months ended December 31, 2023 and 2022, the consolidated and Burford-only statements of financial position at December 31, 2023 and 2022 and corresponding reconciliations from consolidated to Burford-only financial results. Furthermore, the tables below set forth certain additional reconciliations for financial information contained in this announcement.
Summary consolidated statements of operations
Summary consolidated statements of operations
|
|
Years ended December 31, |
|
Three months ended December 31, |
||||
($ in thousands) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Revenues |
|
|
|
|
|
|
|
|
Capital provision income/(loss) |
|
1,341,923 |
|
319,108 |
|
325,810 |
|
165,942 |
(Less)/Plus: Third-party interests in capital provision assets |
|
(279,263) |
|
(494) |
|
(43,319) |
|
(12,622) |
Asset management income |
|
7,642 |
|
9,116 |
|
1,875 |
|
2,025 |
Services and other income/(loss) |
|
16,600 |
|
(8,503) |
|
8,207 |
|
5,991 |
Total revenues |
|
1,086,902 |
|
319,227 |
|
292,573 |
|
161,336 |
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
271,236 |
|
124,272 |
|
120,237 |
|
42,126 |
|
|
|
|
|
|
|
|
|
Operating income/(loss) |
|
815,666 |
|
194,955 |
|
172,336 |
|
119,210 |
|
|
|
|
|
|
|
|
|
Finance costs and loss on debt extinguishment |
|
99,135 |
|
78,264 |
|
28,445 |
|
20,452 |
Foreign currency transactions (gains)/losses |
|
(21,752) |
|
7,674 |
|
603 |
|
(1,712) |
|
|
|
|
|
|
|
|
|
Income/(loss) before income taxes |
|
738,283 |
|
109,017 |
|
144,494 |
|
100,470 |
|
|
|
|
|
|
|
|
|
Benefit from/(provision for) income taxes |
|
(20,084) |
|
(11,558) |
|
(4,534) |
|
(754) |
Net income/(loss) |
|
718,199 |
|
97,459 |
|
139,960 |
|
99,716 |
|
|
|
|
|
|
|
|
|
Net income/(loss) attributable to Burford Capital Limited shareholders |
|
610,522 |
|
30,506 |
|
100,095 |
|
81,914 |
|
|
|
|
|
|
|
|
|
Net income/(loss) attributable to Burford Capital Limited shareholders per ordinary share |
|
|
|
|
|
|
|
|
Basic |
|
$2.79 |
|
$0.14 |
|
$0.46 |
|
$0.37 |
Diluted |
|
$2.74 |
|
$0.14 |
|
$0.45 |
|
$0.37 |
Summary Burford-only statement of operations
|
|
Years ended December 31, |
Three months ended December 31, |
|||||
($ in thousands) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Revenues |
|
|
|
|
|
|
|
|
Capital provision income |
|
896,371 |
|
202,878 |
|
219,969 |
|
122,436 |
Asset management income |
|
63,712 |
|
56,080 |
|
22,530 |
|
14,758 |
Services and other income |
|
16,459 |
|
(8,353) |
|
8,116 |
|
5,979 |
Total revenues |
|
976,542 |
|
250,605 |
|
250,615 |
|
143,173 |
|
|
|
|
|
|
|
|
|
Operating expenses |
|
268,538 |
|
122,696 |
|
118,161 |
|
41,751 |
|
|
|
|
|
|
|
|
|
Operating income |
|
708,004 |
|
127,909 |
|
132,454 |
|
101,422 |
|
|
|
|
|
|
|
|
|
Net income |
|
610,522 |
|
30,506 |
|
100,095 |
|
81,914 |
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
Basic |
|
$2.79 |
|
$0.14 |
|
$0.46 |
|
$0.37 |
Diluted |
|
$2.74 |
|
$0.14 |
|
$0.45 |
|
$0.37 |
Reconciliation of summary consolidated statement of operations to summary Burford-only statement of operations
|
Year ended December 31, 2023 |
|
|||||||
(GAAP) |
(Non-GAAP) |
|
|||||||
Elimination of third-party interests |
|
||||||||
($ in thousands) |
Consolidated |
Strategic Value Fund |
BOF-C |
Colorado |
Advantage Fund |
Other |
Burford-only |
||
Capital provision income |
1,341,923 |
(1,073) |
(132,094) |
(277,102) |
(31,385) |
(3,898) |
896,371 |
||
(Less): Third-party interests in capital provision assets |
(279,263) |
- |
- |
277,030 |
- |
2,233 |
- |
||
Asset management income |
7,642 |
108 |
55,962 |
- |
- |
- |
63,712 |
||
Services and other income |
16,600 |
(2) |
(76) |
- |
- |
(63) |
16,459 |
||
Total revenues |
1,086,902 |
(967) |
(76,208) |
(72) |
(31,385) |
(1,728) |
976,542 |
||
|
|
|
|
|
|
|
|||
Operating expenses |
271,236 |
(965) |
369 |
(72) |
(411) |
(1,619) |
268,538 |
||
|
|
|
|
|
|
|
|
||
Operating income |
815,666 |
(2) |
(76,577) |
- |
(30,974) |
(109) |
708,004 |
||
|
|
|
|
|
|
|
|||
Net income/(loss) |
718,199 |
(2) |
(76,577) |
- |
(30,974) |
(124) |
610,522 |
||
Year ended December 31, 2022 |
||||||||
(GAAP) |
(Non-GAAP) |
|||||||
Elimination of third-party interests |
||||||||
($ in thousands) |
Consolidated |
Strategic Value Fund |
BOF-C |
Colorado |
Advantage Fund |
Other |
Burford-only |
|
Capital provision income |
391,108 |
3,709 |
(112,370) |
661 |
(1,417) |
(6,813) |
202,878 |
|
(Less): Third-party interests in capital provision assets |
(494) |
- |
- |
(693) |
- |
1,187 |
- |
|
Asset management income |
9,116 |
312 |
46,652 |
- |
- |
- |
56,080 |
|
Services and other income |
(8,503) |
184 |
(3) |
- |
- |
(31) |
(8,353) |
|
Total revenues |
319,227 |
4,205 |
(65,721) |
(32) |
(1,417) |
(5,657) |
250,605 |
|
|
|
|
|
|
|
|
||
Operating expenses |
124,272 |
(995) |
136 |
(32) |
(498) |
(187) |
122,696 |
|
|
|
|
|
|
|
|
|
|
Operating income |
194,955 |
5,200 |
(65,857) |
- |
(919) |
(5,470) |
127,909 |
|
|
|
|
|
|
|
|
||
Net income/(loss) |
97,459 |
5,200 |
(65,857) |
- |
(919) |
(5,377) |
30,506 |
|
Three months December 31, 2023 |
|
||||||||
(GAAP) |
(Non-GAAP) |
|
|||||||
Elimination of third-party interests |
|
||||||||
($ in thousands) |
Consolidated |
Strategic Value Fund |
BOF-C |
Colorado |
Advantage Fund |
Other |
Burford-only |
||
Capital provision income |
325,810 |
(21) |
(47,665) |
(41,371) |
(11,012) |
(5,772) |
219,969 |
||
(Less): Third-party interests in capital provision assets |
(43,319) |
- |
- |
41,320 |
- |
1,999 |
- |
||
Asset management income |
1,875 |
- |
20,655 |
- |
- |
- |
22,530 |
||
Services and other income |
8,207 |
(1) |
(71) |
- |
- |
(19) |
8,116 |
||
Total revenues |
292,573 |
(22) |
(27,081) |
(51) |
(11,012) |
(3,792) |
250,615 |
||
|
|
|
|
|
|
|
|||
Operating expenses |
120,237 |
(32) |
79 |
(51) |
(132) |
(1,940) |
118,161 |
||
|
|
|
|
|
|
|
|
||
Operating income |
172,336 |
10 |
(27,160) |
- |
(10,880) |
(1,852) |
132,454 |
||
|
|
|
|
|
|
|
|||
Net income/(loss) |
139,960 |
10 |
(27,610) |
- |
(10,880) |
(1,835) |
100,095 |
||
Three months ended December 31, 2022 |
|
||||||||
(GAAP) |
(Non-GAAP) |
|
|||||||
Elimination of third-party interests |
|
||||||||
($ in thousands) |
Consolidated |
Strategic Value Fund |
BOF-C |
Colorado |
Advantage Fund |
Other |
Burford-only |
||
Capital provision income |
165,942 |
(152) |
(27,105) |
(11,907) |
(1,194) |
(3,148) |
122,436 |
||
(Less): Third-party interests in capital provision assets |
(12,622) |
- |
- |
11,877 |
- |
745 |
- |
||
Asset management income |
2,025 |
46 |
12,687 |
- |
- |
- |
14,758 |
||
Services and other income |
5,991 |
1 |
(3) |
- |
- |
(10) |
5,979 |
||
Total revenues |
161,336 |
(105) |
(14,421) |
(30) |
(1,194) |
(2,413) |
143,173 |
||
|
|
|
|
|
|
|
|||
Operating expenses |
42,126 |
(183) |
27 |
(30) |
(145) |
(44) |
41,751 |
||
|
|
|
|
|
|
|
|
||
Operating income |
119,210 |
78 |
(14,448) |
- |
(1,049) |
(2,369) |
101,422 |
||
|
|
|
|
|
|
|
|||
Net income/(loss) |
99,716 |
78 |
(14,449) |
- |
(1,049) |
(2,382) |
81,914 |
||
Reconciliation of consolidated capital provision income excluding YPF-related assets
|
|
|
|
|
($ in thousands) |
|
Year ended December 31, 2023 |
|
Three months ended December 31, 2023 |
Capital provision income |
|
1,341,923 |
|
325,810 |
Less: Capital provision income from YPF-related assets |
|
820,011 |
|
124,773 |
Capital provision income excluding YPF-related assets |
|
521,912 |
|
201,037 |
Reconciliations of operating expenses from the consolidated statements of operations to Burford-only statements of operations
|
|
|
|
|
|
|
|
|
Year ended December 31, 2023 |
||||
|
|
(GAAP) |
|
(non-GAAP) |
||
|
|
|
|
Eliminations and |
|
|
($ in millions) |
|
Consolidated |
|
adjustments |
|
Burford-only |
Operating expenses |
|
271.2 |
|
(2.7) |
|
268.5 |
Non-cash accruals and one-time or case expenses: |
|
|
|
|
|
|
Long-term incentive compensation including accruals (YPF-related assets) |
|
69.2 |
|
- |
|
69.2 |
Long-term incentive compensation including accruals (CEO and CIO related) |
|
16.9 |
|
- |
|
16.9 |
Case-related expenditures ineligible for inclusion in asset cost |
|
16.5 |
|
(1.8) |
|
14.7 |
Legacy asset recovery incentive compensation including accruals |
|
17.3 |
|
- |
|
17.3 |
Expenses related to audit, professional and corporate legal fees due to the development of the revised fair value methodology and build-out of quarterly reporting |
|
3.3 |
|
- |
|
3.3 |
Deferred compensation plan and retirement plan |
|
7.4 |
|
- |
|
7.4 |
Total |
|
130.6 |
|
(1.8) |
|
128.8 |
Summary consolidated statement of financial position
|
|
|
|
|
($ in thousands) |
|
December 31, 2023 |
|
December 31, 2022 |
|
|
|
|
|
Total assets |
|
5,837,394 |
|
4,288,359 |
|
|
|
|
|
Total liabilities |
|
2,629,614 |
|
1,901,289 |
|
|
|
|
|
Total Burford Capital Limited equity |
|
2,290,858 |
|
1,742,584 |
|
|
|
|
|
Non-controlling interests |
|
916,922 |
|
644,486 |
|
|
|
|
|
Total shareholders’ equity |
|
3,207,780 |
|
2,387,070 |
|
|
|
|
|
Basic ordinary shares outstanding |
|
218,962,441 |
|
218,581,877 |
|
|
|
|
|
Total shareholders’ equity attributable to Burford Capital Limited per basic ordinary share |
|
10.46 |
|
7.97 |
Total shareholders’ equity per basic ordinary share |
|
14.65 |
|
10.92 |
Reconciliation of summary consolidated statement of financial position to summary Burford-only statement of financial position
December 31, 2023 |
|||||||
(GAAP) |
(Non-GAAP) |
||||||
Elimination of third-party interests |
|||||||
($ in thousands) |
Consolidated |
Strategic Value Fund |
BOF-C |
Colorado |
Advantage Fund |
Other |
Burford-only |
Total assets |
5,837,394 |
- |
(634,239) |
(686,304) |
(222,413) |
(78,574) |
4,215,864 |
|
|
|
|
|
|
|
|
Total liabilities |
2,629,614 |
- |
- |
(686,304) |
(100) |
(18,204) |
1,925,006 |
|
|
|
|
|
|
|
|
Total shareholders' equity |
3,207,780 |
- |
(634,239) |
- |
(222,313) |
(60,370) |
2,290,858 |
December 31, 2022 |
|||||||
(GAAP) |
(Non-GAAP) |
||||||
Elimination of third-party interests |
|||||||
($ in thousands) |
Consolidated |
Strategic Value Fund |
BOF-C |
Colorado |
Advantage Fund |
Other |
Burford-only |
Total assets |
4,288,359 |
(2,779) |
(477,590) |
(409,249) |
(103,523) |
(76,792) |
3,218,426 |
|
|
|
|
|
|
|
|
Total liabilities |
1,901,289 |
(228) |
(4,234) |
(409,249) |
(120) |
(11,616) |
1,475,842 |
|
|
|
|
|
|
|
|
Total shareholders' equity |
2,387,070 |
(2,551) |
(473,356) |
- |
(103,403) |
(65,176) |
1,742,584 |
Reconciliation of components of realizations from a consolidated basis to a Group-wide basis
Year ended December 31, 2023 |
|||||||
(GAAP) |
(Non-GAAP) |
||||||
($ in thousands) |
Consolidated |
|
Eliminations and adjustments |
Burford-only |
Other funds |
BOF-C |
Group-wide |
Capital provision-direct |
564,491 |
|
(68,275) |
496,216 |
112,188 |
124,409 |
732,813 |
Capital provision-indirect |
143,802 |
|
(109,392) |
34,410 |
109,078 |
- |
143,488 |
Post-settlement |
- |
|
- |
- |
241,490 |
- |
241,490 |
Total realizations |
708,293 |
|
(177,667) |
530,626 |
462,756 |
124,409 |
1,117,791 |
Year ended December 31, 2022 |
|||||||
(GAAP) |
(Non-GAAP) |
||||||
($ in thousands) |
Consolidated |
|
Eliminations and adjustments |
Burford-only |
Other funds |
BOF-C |
Group-wide |
Capital provision-direct |
402,196 |
|
(51,987) |
350,209 |
174,707 |
65,988 |
590,904 |
Capital provision-indirect |
24,538 |
|
(14,216) |
10,322 |
28,746 |
- |
39,068 |
Post-settlement |
- |
|
- |
- |
104,637 |
- |
104,637 |
Total realizations |
426,734 |
|
(66,203) |
360,531 |
308,090 |
65,988 |
734,609 |
( |
|||||||
Three months ended December 31, 2023 |
|||||||
(GAAP) |
(Non-GAAP) |
||||||
($ in thousands) |
Consolidated |
|
Eliminations and adjustments |
Burford-only |
Other funds |
BOF-C |
Group-wide |
Capital provision-direct |
229,077 |
|
(6,962) |
222,115 |
22,273 |
59,415 |
303,803 |
Capital provision-indirect |
84,583 |
|
(70,075) |
14,508 |
70,076 |
- |
84,584 |
Post-settlement |
- |
|
- |
- |
123,183 |
- |
123,183 |
Total realizations |
313,660 |
|
(77,037) |
236,623 |
215,532 |
59,415 |
511,570 |
|
Three months ended December 31, 2022 |
||||||
(GAAP) |
(Non-GAAP) |
||||||
($ in thousands) |
Consolidated |
|
Eliminations and adjustments |
Burford-only |
Other funds |
BOF-C |
Group-wide |
Capital provision-direct |
165,992 |
|
(8,263) |
157,729 |
71,871 |
16,445 |
246,045 |
Capital provision-indirect |
3,727 |
|
(3,091) |
636 |
2,997 |
- |
3,633 |
Post-settlement |
- |
|
- |
- |
54,188 |
- |
54,188 |
Total realizations |
169,719 |
|
(11,354) |
158,365 |
129,056 |
16,445 |
303,866 |
Reconciliation of components of deployments from a consolidated basis to a Group-wide basis
Year ended December 31, 2023 |
|||||||
(GAAP) |
(Non-GAAP) |
||||||
($ in thousands) |
Consolidated |
|
Eliminations and adjustments |
Burford-only |
Other funds |
BOF-C |
Group-wide |
Capital provision-direct |
505,893 |
|
(123,698) |
382,195 |
25,679 |
122,352 |
530,226 |
Capital provision-indirect |
176,134 |
|
(146,778) |
29,356 |
146,778 |
- |
176,134 |
Post-settlement |
- |
|
- |
- |
85,397 |
- |
85,397 |
Total deployments |
682,027 |
|
(270,476) |
411,551 |
257,854 |
122,352 |
791,757 |
Year ended December 31, 2022 |
|||||||
(GAAP) |
(Non-GAAP) |
||||||
($ in thousands) |
Consolidated |
|
Eliminations and adjustments |
Burford-only |
Other funds |
BOF-C |
Group-wide |
Capital provision-direct |
605,402 |
|
(148,296) |
457,106 |
30,574 |
147,976 |
635,656 |
Capital provision-indirect |
121,896 |
|
(101,573) |
20,323 |
101,158 |
- |
121,481 |
Post-settlement |
- |
|
- |
- |
170,689 |
- |
170,689 |
Total deployments |
727,298 |
|
(249,869) |
477,429 |
302,421 |
147,976 |
927,826 |
Three months ended December 31, 2023 |
|||||||
(GAAP) |
(Non-GAAP) |
||||||
($ in thousands) |
Consolidated |
|
Eliminations and adjustments |
Burford-only |
Other funds |
BOF-C |
Group-wide |
Capital provision-direct |
104,678 |
|
(26,915) |
77,763 |
8,317 |
24,577 |
110,657 |
Capital provision-indirect |
31,083 |
|
(25,902) |
5,181 |
25,902 |
- |
31,083 |
Post-settlement |
- |
|
- |
- |
42,125 |
- |
42,125 |
Total deployments |
135,761 |
|
(52,817) |
82,944 |
76,344 |
24,577 |
183,865 |
Three months ended December 31, 2022 |
|||||||
(GAAP) |
(Non-GAAP) |
||||||
($ in thousands) |
Consolidated |
|
Eliminations and adjustments |
Burford-only |
Other funds |
BOF-C |
Group-wide |
Capital provision-direct |
223,920 |
|
(42,233) |
181,687 |
9,630 |
42,517 |
233,834 |
Capital provision-indirect |
92,067 |
|
(76,874) |
15,193 |
75,960 |
- |
91,153 |
Post-settlement |
- |
|
- |
- |
120,118 |
- |
120,118 |
Total deployments |
315,987 |
|
(119,107) |
196,880 |
205,708 |
42,517 |
445,105 |
Reconciliation of consolidated proceeds from capital provision assets to Burford-only cash receipts
|
|||
($ in thousands) |
|
Year ended December 31, 2023 |
Year ended December 31, 2022 |
Consolidated proceeds from capital provision assets |
|
559,362 |
387,786 |
Less: Elimination of third-party interests |
|
(117,296) |
(81,857) |
Burford-only total proceeds from capital provision assets |
|
442,066 |
305,929 |
Burford-only proceeds from capital provision-direct assets |
|
414,726 |
295,636 |
Burford-only proceeds from capital provision-indirect assets |
|
27,340 |
10,293 |
Burford-only total proceeds from capital provision assets |
|
442,066 |
305,929 |
Consolidated asset management income |
|
7,642 |
9,116 |
Plus: Eliminated income from funds |
|
56,070 |
46,964 |
Burford-only asset management income |
|
63,712 |
56,080 |
Less: Non-cash adjustments(1) |
|
(31,391) |
(41,321) |
Burford-only proceeds from asset management income |
|
32,321 |
14,759 |
Burford-only proceeds from marketable security interest and dividends |
|
6,297 |
3,585 |
Burford-only proceeds from other income |
|
7,875 |
3,713 |
Burford-only proceeds from non-recurring items |
|
650 |
- |
Burford-only proceeds from other items |
|
14,822 |
7,298 |
Cash receipts |
|
489,209 |
327,986 |
(1) Adjustments for the change in asset management receivables accrued during the applicable period but not yet received at the end of such period.
|
|||
($ in thousands) |
|
Three months ended December 31, 2023 |
Three months ended December 31, 2022 |
Consolidated proceeds from capital provision assets |
|
119,208 |
105,464 |
Less: Elimination of third-party interests |
|
(22,709) |
(11,720) |
Burford-only total proceeds from capital provision assets |
|
96,499 |
93,744 |
Burford-only proceeds from capital provision-direct assets |
|
95,490 |
93,137 |
Burford-only proceeds from capital provision-indirect assets |
|
1,009 |
607 |
Burford-only total proceeds from capital provision assets |
|
96,499 |
93,744 |
Consolidated asset management income |
|
1,875 |
2,025 |
Plus: Eliminated income from funds |
|
20,655 |
12,733 |
Burford-only asset management income |
|
22,530 |
14,758 |
Less: Non-cash adjustments(1) |
|
(19,254) |
(11,794) |
Burford-only proceeds from asset management income |
|
3,276 |
2,964 |
Burford-only proceeds from marketable security interest and dividends |
|
2,672 |
1,740 |
Burford-only proceeds from other income |
|
6,380 |
66 |
Burford-only proceeds from non-recurring items |
|
650 |
- |
Burford-only proceeds from other items |
|
9,702 |
1,806 |
Cash receipts |
|
109,477 |
98,514 |
(1) Adjustments for the change in asset management receivables accrued during the applicable period but not yet received at the end of such period.
Reconciliation of consolidated portfolio to Group-wide portfolio
|
|
December 31, 2023 |
||||||||||
|
|
(GAAP) |
|
(non-GAAP) |
||||||||
|
|
|
|
Elimination of |
|
|
|
|
|
|
|
|
|
|
|
|
third-party |
|
|
|
|
|
|
|
|
($ in thousands) |
|
Consolidated |
|
interests |
|
Burford-only |
|
Other funds |
|
BOF-C |
|
Group-wide |
Capital provision assets - direct: |
|
|
|
|
|
|
|
|
|
|
|
|
Deployed cost |
|
2,116,304 |
|
(542,773) |
|
1,573,531 |
|
416,318 |
|
428,110 |
|
2,417,959 |
Plus: Fair value adjustments |
|
2,743,575 |
|
(929,505) |
|
1,814,070 |
|
180,169 |
|
220,363 |
|
2,200,935 |
Fair value |
|
4,859,879 |
|
(1,472,278) |
|
3,387,601 |
|
596,487 |
|
648,473 |
|
4,632,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital provision assets - indirect: |
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
185,509 |
|
(140,998) |
|
44,511 |
|
140,998 |
|
- |
|
185,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital provision assets |
|
5,045,388 |
|
(1,613,276) |
|
3,432,112 |
|
737,485 |
|
648,473 |
|
4,818,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-settlement assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Deployed cost |
|
- |
|
- |
|
- |
|
253,062 |
|
- |
|
253,062 |
Plus: Fair value adjustments |
|
- |
|
- |
|
- |
|
45,792 |
|
- |
|
45,792 |
Fair value |
|
- |
|
- |
|
- |
|
298,854 |
|
- |
|
298,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Undrawn commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
Capital provision-direct |
|
1,801,627 |
|
(405,566) |
|
1,396,061 |
|
126,560 |
|
396,646 |
|
1,919,267 |
Capital provision-indirect |
|
71,662 |
|
(59,718) |
|
11,944 |
|
59,718 |
|
- |
|
71,662 |
Post-settlement |
|
- |
|
- |
|
- |
|
62,455 |
|
- |
|
62,455 |
Total undrawn commitments |
|
1,873,289 |
|
(465,284) |
|
1,408,005 |
|
248,733 |
|
396,646 |
|
2,053,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio |
|
6,918,677 |
|
(2,078,560) |
|
4,840,117 |
|
1,285,072 |
|
1,045,119 |
|
7,170,308 |
|
|
December 31, 2022 |
||||||||||
|
|
(GAAP) |
|
(non-GAAP) |
||||||||
|
|
|
|
Elimination of |
|
|
|
|
|
|
|
|
|
|
|
|
third-party |
|
|
|
|
|
|
|
|
($ in thousands) |
|
Consolidated |
|
interests |
|
Burford-only |
|
Other funds |
|
BOF-C |
|
Group-wide |
Capital provision assets - direct: |
|
|
|
|
|
|
|
|
|
|
|
|
Deployed cost |
|
1,934,662 |
|
(448,512) |
|
1,486,150 |
|
422,098 |
|
383,322 |
|
2,291,570 |
Plus: Fair value adjustments |
|
1,687,641 |
|
(569,786) |
|
1,117,855 |
|
133,122 |
|
133,660 |
|
1,384,637 |
Fair value |
|
3,622,303 |
|
(1,018,298) |
|
2,604,005 |
|
555,220 |
|
516,982 |
|
3,676,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital provision assets - indirect: |
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
113,253 |
|
(81,839) |
|
31,414 |
(1) |
81,840 |
|
- |
|
113,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital provision assets |
|
3,735,556 |
|
(1,100,136) |
|
2,635,419 |
|
637,060 |
|
516,982 |
|
3,789,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-settlement assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Deployed cost |
|
- |
|
- |
|
- |
|
358,193 |
|
- |
|
358,193 |
Plus: Fair value adjustments |
|
- |
|
- |
|
- |
|
81,067 |
|
- |
|
81,067 |
Fair value |
|
- |
|
- |
|
- |
|
439,260 |
|
- |
|
439,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Undrawn commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
Capital provision-direct |
|
1,671,327 |
|
(372,279) |
|
1,299,048 |
|
182,372 |
|
371,724 |
|
1,853,144 |
Capital provision-indirect |
|
49,400 |
|
(41,167) |
|
8,233 |
|
41,167 |
|
- |
|
49,400 |
Post-settlement |
|
- |
|
- |
|
- |
|
15,606 |
|
- |
|
15,606 |
Total undrawn commitments |
|
1,720,727 |
|
(413,446) |
|
1,307,281 |
|
239,145 |
|
371,724 |
|
1,918,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio |
|
5,456,283 |
|
(1,513,583) |
|
3,942,700 |
|
1,315,465 |
|
888,706 |
|
6,146,871 |
(1) The fair value of $2,635.4 million for the Burford-only capital provision assets did not include an additional $1.0 million for the Burford only portion of the receivable from due from settlement of capital provision assets on concluded assets in the Strategic Value Fund for a total fair value of $2,636.4 million for Burford-only capital provision assets as noted in the table under “Reconciliation of consolidated to Burford-only fair value of the YPF-related assets”.
Reconciliation of consolidated to Burford-only cash and cash equivalents and marketable securities
|
December 31, 2023 |
December 31, 2022 |
|||||
(GAAP) |
(Non-GAAP) |
(GAAP) |
(Non-GAAP) |
||||
($ in thousands) |
Consolidated |
Elimination of third-party interests |
Burford-only |
Consolidated |
Elimination of third-party interests |
Burford-only |
|
Cash and cash equivalents |
220,549 |
(24,634) |
195,915 |
107,658 |
(33,979) |
73,679 |
|
Marketable securities |
107,561 |
- |
107,561 |
136,358 |
- |
136,358 |
|
Total cash and cash equivalents and marketable securities |
328,110 |
(24,634) |
303,476 |
244,016 |
(33,979) |
210,037 |
Reconciliation of consolidated to Burford-only fair value of the YPF-related assets
|
December 31, 2023 |
December 31, 2022 |
|||||
(GAAP) |
(Non-GAAP) |
(GAAP) |
(Non-GAAP) |
||||
($ in thousands) |
Consolidated |
Elimination of third-party interests |
Burford-only |
Consolidated |
Elimination of third-party interests |
Burford-only |
|
YPF-related assets |
2,058,117 |
(686,460) |
1,371,657 |
1,232,549 |
(409,514) |
823,035 |
|
Other assets |
2,987,271 |
(926,816) |
2,060,455 |
2,503,007 |
(689,602) |
1,813,405 |
|
Capital provision assets |